150 Unit Multi-Family Project
150 Units parked at 1.03 ratio
Built in 2014
Traditional 65% financing with a guarantee, sourced internally
Initial underwriting in 2013
Proforma from feasibility through lease-up
200bps spread over cap rates
Rental product
Included underwriting of an LP/GP split with a crystallization; a GP tiered waterfall; and a sub-GP tiered waterfall